Telecommunication & Tower

TOWR - Building strong fiber footprint

Devi Harjoto 07 November 2023

KBVS Update
Tuesday, 7 November 2023

TOWR: Building strong fiber footprint
(Maintain BUY; TP: IDR1,450)

•    TOWR's 9M23 top-line and EBITDA generally beat KBVS'/consensus at 74.8%-75.6% thanks to strong growth of non-tower business and manageable core cost. 3Q23 net profit grew 7.4% qoq to IDR866 bn amidst lower cost of finance qoq

•    Tower leasing revenue decreased 1.3% qoq/2.5% yoy in 3Q23/9M23 to IDR2.11 tn/IDR6.30 tn on the back of lower monthly lease rate/ tenant by -2.2% qoq in 3Q23 to IDR12.9 mn. This was despite higher tenancy ratio that escalated to 1.81x in 3Q23

•    We believe that non-tower to continue becoming TOWR's backbone going forward, especially fiber through FTTT and FTTH that has started to book revenue of IDR82 bn in 9M23. Management targets to build its FTTH footprint to 2mn homepasses. However, we expect high interest rate environment could pose risks to TOWR's bottom-line.

•    Reiterate our BUY call with higher target price of IDR1,450 as we have rolled forward our DCF-based valuation on our WACC assumption. Our target price implies 10.5x ’24 EV/EBITDA. Note that at current price, TOWR is trading at 8.0x forward EV/EBITDA, rather appealing at slightly above -1SD 5-year historical mean

Devi Harjoto – KBVS Research Team


Related Article

TOWR - Sarana Menara Nusantara
Sarana Menara Nusantara segera melepas 10% saham baru
Lihat Detail
TOWR - Sarana Menara Nusantara
TOWR - Records IDR883.3 bn in 4Q22 net profit
28 Maret 2023 Lihat Detail
TOWR - Sarana Menara Nusantara
TOWR tingkatkan modal di Protelindo Menara Pertama
15 Oktober 2020 Lihat Detail